Fisheries and Oceans Canada - Quarterly Financial Report for the quarter ended September 30, 2021
1. Introduction
This quarterly financial report has been prepared as required by section 65.1 of the Financial Administration Act. The quarterly report should be read in conjunction with the current year’s Main Estimates.
This quarterly report has not been subject to an external audit or review.
Further details on Fisheries and Oceans Canada’s authority, mandate and programs may be found in the Departmental Plan and the Main Estimates (Part II).
1.1 Basis of presentation
This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities includes Fisheries and Oceans Canada’s spending authorities granted by Parliament and those used by the Department consistent with the 2021-22 Main Estimates and the Operating and Capital Budget Carry Forwards.
The authority of Parliament is required before money can be spent by the Government. Approval is given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes. In comparison to 2020-21 where only partial authorities were received by the end of the second quarter, Full Supply of the 2021-22 Main Estimates was received at the end of June, as is customary.
The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
2. Highlights of the fiscal quarter and the fiscal year-to-date (YTD) results
The following section highlights the financial results and provides explanations for the fiscal quarter ended September 30, 2021, as compared to the same period last year.
2020-21 Authorities as at September 30, 2020 | 2021-22 Authorities as at September 30, 2021 | Variance in Authorities | Expenditures during the quarter ended September 30, 2020 |
Expenditures during the quarter ended September 30, 2021 |
Variance in Expenditures | |
---|---|---|---|---|---|---|
Vote 1 – Net Operating expenditures | 1,442,498 | 1,959,486 | 516,988 | 421,512 | 430,443 | 8,931 |
Vote 5 – Capital expenditures | 784,268 | 1,337,224 | 552,956 | 154,202 | 160,987 | 6,785 |
Vote 10 – Grants and Contributions | 661,211 | 1,173,395 | 512,184 | 44,523 | 101,236 | 56,713 |
Statutory Authorities | 636,516 | 168,380 | (468,136) | 174,293 | 42,100 | (132,193) |
Total | 3,524,493 | 4,638,485 | 1,113,992 | 794,530 | 734,766 | (59,764) |
Statement of voted and statutory authorities
Total budgetary authorities available for use increased in 2021-22 from those in 2020-21 by $1,114.0 million (31.6%). This is the result of an increase in Vote 5 authorities of $553.0 million, an increase in Vote 1 authorities of $517.0 million, an increase in Vote 10 authorities of $512.2 million, offset by a decrease in spending authority for forecasted statutory payments of $468.1 million.
Amounts displayed in this table represent the achievement of project milestones, planned changes to funding profiles, as well as variances due to the timing that authorities are granted by Parliament. As such, the negative amounts do not represent reductions to program spending.
Explanation of Changes (2021-22 compared to 2020-21) |
Change (thousands of dollars) |
---|---|
Vote 1 – Net Operating expenditures | |
Receipt of Full Supply in 2021-22 vs partial receipt of authorities in 2020-21 | 302,018 |
Funding for signed collective agreements | 46,119 |
Funding profile change to maintain mission-critical services to Canadians (e.g. fisheries management activities and maintenance of the fleet for continued safety and security of Canadian waters) | 44,981 |
Funding profile change for the Oceans Protection Plan | 32,224 |
Funding for the Big Bar Landslide | 19,611 |
Funding for the Canadian Coast Guard's fleet renewal and recapitalization projects | 25,003 |
Funding to support self-employed fish harvesters in Canada affected by COVID-19 | 14,233 |
Funding for the Sustainable Aquaculture Program | 10,727 |
Incremental change in the Operating Budget Carry Forward | 10,055 |
Funding profile change to implement the fish stocks provisions in the Fisheries Act | 8,476 |
Funding profile change to protect Canada's nature, parks and wild spaces | 7,997 |
Sunsetting funding for the renewal of Canada's network of small craft harbours (Budget 2018) | (9,000) |
Other Departmental Adjustments | 4,544 |
Sub-total Net Operating expenditures | 516,988 |
Vote 5 – Capital expenditures | |
Funding related to the Canadian Coast Guard's 2012 fleet renewal projects | 198,593 |
Funding profile change for the Canadian Coast Guard's fleet recapitalization projects | 110,221 |
Funding profile change for the Oceans Protection Plan | 97,069 |
Funding profile change to procure icebreakers for the Canadian Coast Guard | 50,658 |
Funding profile change to maintain mission-critical services to Canadians (e.g. fisheries management activities and maintenance of the fleet for continued safety and security of Canadian waters) | 46,452 |
Funding for the Big Bar Landslide | 37,900 |
Receipt of Full Supply in 2021-22 vs partial receipt of authorities in 2020-21 | 32,865 |
Funding profile change for the Program Icebreaker project | (11,348) |
Incremental change in the Capital Budget Carry Forward | (13,163) |
Other Departmental Adjustments | 3,709 |
Sub-total Capital expenditures | 552,956 |
Vote 10 – Grants and Contributions | |
Funding to advance reconciliation on Indigenous rights and fisheries issues | 277,611 |
Funding for self-employed Fish Harvesters affected by COVID-19 | 119,805 |
Funding for the Trans Mountain Expansion Project | 90,352 |
Receipt of Full Supply in 2021-22 vs partial receipt of authorities in 2020-21 | 17,733 |
Funding profile change for the enhancement and expansion of the Indigenous Fisheries Program Suite | 5,941 |
Funding profile change to protect Canada's nature, parks and wild spaces | 3,576 |
Sunsetting funding for the Fisheries and Aquaculture Clean Technology Adoption Program | (5,463) |
Other Departmental Adjustments | 2,629 |
Sub-total Grants and Contributions | 512,184 |
Statutory | |
Payments to support Canada’s fish harvesters pursuant to the Public Health Events of National Concern Payments Act | (469,400) |
Other Departmental Adjustments | 1,264 |
Sub-total Statutory Authorities | (468,136) |
Total Authorities | 1,113,992 |
Authorities used analysis
In the second quarter of 2021-22, total budgetary expenditures amounted to $734.8 million compared to $794.5 million reported in the same quarter of 2020-21, which represents a decrease of $59.8 million or 7.5%.
Authorities used in Vote 1, Net Operating expenditures, increased by $8.9 million compared to the same quarter last year representing an increase of approximately 2.1% between the two years. This is primarily due to an increase in personnel expenditures, a timing difference in the reallocation of financial transactions between departments and air surveillance services as a new contract was put in place. This is partially offset by an increase in marine service revenue attributed to an overstatement in our financial system. This is expected to be corrected in future quarters.
Authorities used in Vote 5, Capital expenditures, increased by $6.8 million compared to the same quarter last year representing an increase of approximately 4.4% between the two years. This is primarily due to an increase in engineering costs related to the next phase of the Big Bar landslide project and timing delays in vessel maintenance projects due to COVID-19. This is partially offset by a decrease in costs related to vessel dry docking and betterment work completed last year.
Authorities used in Vote 10, Grants and Contributions expenditures, increased by $56.7 million compared to the same quarter last year representing a 127.4% increase between the two years. This increase is primarily due to the advancement of funds to Employment and Social Development Canada to support Canada’s fish harvesters as well as the timing of payments and the signing of contribution agreements.
Statutory authorities used decreased by $132.2 million compared to the same quarter last year, representing a decrease of approximately 75.9%. This decrease is mainly attributed to the Fish Harvesters Benefit program which was introduced during the second quarter of 2020-21, pursuant to the Public Health Events of National Concern Payments Act.
Statement of departmental budgetary expenditures by standard object
The decrease of $59.8 million in total net budgetary expenditures in the second quarter of 2021-22, as compared to the same quarter in 2020-21 is primarily due to the following:
Expenditures related to Personnel increased by a total of $32.3 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. The increase is in line with additional funding provided to the Department which has increased its complement of employees as well as compensation related to the impact of the Phoenix pay system.
Expenditures related to Transportation and Communications increased by a total of $3.4 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. This is primarily due to increased travel requirements for environmental response incidents.
Expenditures related to Professional and Special Services increased by a total of $24.6 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. This is primarily due to an increase in air surveillance services as a new contract was put in place, as well as construction and engineering costs related to the reconstruction of two docks and Oceans Protection Plan projects. In addition, the increase is attributable to the timing of payments mainly related to international commissions.
Expenditures related to Repair and Maintenance increased by a total of $26.5 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. This variance is mainly explained by temporary incorrect coding offset by the decrease in Acquisition of Machinery and Equipment, both of which are expected to be corrected in future quarters. In addition, the increase is related to rise in work for vessel maintenance projects as COVID-19 work restriction have been eased. This is partially offset by a number of Small Craft Harbour projects completed last year.
Expenditures related to the Acquisition of Land, Buildings and Works decreased by a total of $9.9 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. The variance is mainly attributed to the completion of various Budget 2018 Small Craft Harbour projects.
Expenditures related to Acquisition of Machinery and Equipment decreased by a total of $36.5 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. This variance is mainly explained by temporary incorrect coding offset by the increase in Repair and Maintenance, both of which are expected to be corrected in future quarters. In addition, expenditures are lower due to a decrease in costs related to vessel dry docking and completion of betterment work.
Expenditures related to Transfer Payments increased by a total of $6.7 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. This increase is primarily due to the timing of payments and the signing of contribution agreements.
Expenditures related to Other Subsidies and Payments decreased by a total of $69.6 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. The majority of the decrease is due to the timing of reallocating financial transactions between departments, largely related to the payments to support Canada’s fish harvesters that were processed by Employment and Social Development Canada in the second quarter of 2020-21.
Sales of goods and services increased by $37.7 million in the second quarter of 2021-22 when compared to the same quarter of 2020-21. This increase is primarily attributable to an overstatement of revenues in our financial system and is expected to be corrected in future quarters.
3. Risks and uncertainties
Fisheries and Oceans Canada operates in a dynamic environment that is affected by a number of factors, including: increased northern development; expansion of navigable waters; environmental changes; climate change; severe weather events; demographics; technological advances; changing maritime safety and security demands; and global geopolitical and economic conditions. The Department continues to assess how it conducts its business, provides services and delivers its programs to meet client and stakeholders needs. The Department maintains a Departmental Risk Profile which assesses corporate strategic risks, which if not addressed, could impair DFO-CCG’s ability to deliver on its mandate and achieve results under the Department’s core responsibilities. Additional information regarding the Department’s key risk areas is presented in the 2021-22 Departmental Plan.
Certain risks would have financial impacts should they materialize, for example many factors affecting the timing of transfer payments lie outside the control of the Department and could require funds to be shifted to future years. To minimize these impacts, the Department continuously monitors its program funding and expenditures throughout the year.
As the COVID-19 pandemic continues to evolve, DFO remains committed to adapting its mitigation strategy to align with updated public health guidance. The impact on departmental revenues and expenditures continues as the pandemic adversely affected the timely delivery of new and existing programs. It has also come with its share of challenges and opportunities for employees. As an operational and scientific department, a large portion of our workforce has been working onsite and will continue to do so as we transition into a Beyond COVID work environment. When operationally feasible, there are opportunities to establish hybrid work arrangements. As DFO progresses towards a new normal, it will continue to protect the health and safety of its employees and provide essential services to Canadians, all while abiding by the guidance and recommendations of public health officials and experts.
4. Significant changes in relation to operations, personnel and programs
In 2021-22 the Department is transitioning from our legacy financial system to SAP, which is in-line with the Government of Canada standard. This standardization of the Enterprise Reporting System (ERP) will simplify government-wide reporting and ensure ongoing accuracy of financial information through the consolidation of several reporting systems into one.
The following changes in personnel were made since the last published quarterly report:
- The appointment of Michelle Langan as Regional Director General, Ontario and Prairie Region, as of September 13, 2021.
5. Approval by senior officials
Approved by:
Original signed by
_________________________
Timothy Sargent,
Deputy Minister
Original signed by
_________________________
Hugo Pagé,
Chief Financial Officer
Ottawa, Canada
Statement of authorities (unaudited)
(in thousands of dollars)
Fiscal year 2020-21 | Fiscal year 2021-22 | |||||
---|---|---|---|---|---|---|
Total available for use for the year ending March 31, 2021* | Used during the quarter ended September 30, 2020 | Year to date used at quarter-end | Total available for use for the year ending March 31, 2022* | Used during the quarter ended September 30, 2021 | Year to date used at quarter-end | |
Vote 1 – Net Operating expenditures | 1,442,498 | 421,512 | 773,925 | 1,959,486 | 430,443 | 863,549 |
Vote 5 – Capital expenditures | 784,268 | 154,202 | 219,670 | 1,337,224 | 160,987 | 218,241 |
Vote 10 – Grants and Contributions | 661,211 | 44,523 | 69,048 | 1,173,395 | 101,236 | 127,515 |
Statutory Authorities | ||||||
Statutory - Contributions to employee benefit plans | 160,827 | 40,132 | 80,263 | 168,290 | 42,073 | 84,145 |
Statutory - Minister of Fisheries and Oceans – Salary and motor car allowance | 89 | 22 | 45 | 90 | 27 | 42 |
Statutory - Spending of proceeds from the disposal of surplus Crown assets | 0 | 0 | 6 | 0 | 0 | 0 |
Statutory – Refunds of amounts credited to revenues in previous years | 0 | 0 | 0 | 0 | 0 | 0 |
Statutory - Payments to support Canada's fish harvesters pursuant to the Public Health Events of National Concern Payments Act | 469,400 | 134,139 | 134,139 | 0 | 0 | 0 |
Statutory - Payments to the Canadian Seafood Stabilization Fund pursuant to the Public Health Events of National Concern Payments Act | 6,200 | 0 | 0 | 0 | 0 | 0 |
Total Statutory Authorities | 636,516 | 174,293 | 214,453 | 168,380 | 42,100 | 84,187 |
Total Authorities | 3,524,493 | 794,530 | 1,277,096 | 4,638,485 | 734,766 | 1,293,492 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
Departmental budgetary expenditures by standard object (unaudited)
(in thousands of dollars)
Fiscal year 2020-21 | Fiscal year 2021-22 | |||||
---|---|---|---|---|---|---|
Planned expenditures for the year ending March 31, 2021* | Expended during the quarter ended September 30, 2020 | Year to date used at quarter-end | Planned expenditures for the year ending March 31, 2022* | Expended during the quarter ended September 30, 2021 | Year to date used at quarter-end | |
Expenditures: | ||||||
Personnel | 1,001,189 | 325,082 | 631,041 | 1,344,917 | 357,379 | 685,725 |
Transportation and communications | 55,659 | 11,450 | 16,859 | 107,539 | 14,844 | 21,106 |
Information | 2,056 | 586 | 865 | 3,836 | 996 | 1,400 |
Professional and special services | 317,181 | 116,097 | 183,121 | 673,251 | 140,697 | 210,076 |
Rentals | 17,089 | 13,134 | 20,955 | 39,522 | 13,849 | 15,799 |
Repair and maintenance | 142,245 | 33,452 | 48,895 | 216,836 | 59,929 | 81,337 |
Utilities, materials and supplies | 78,273 | 26,585 | 38,668 | 144,586 | 25,901 | 33,062 |
Acquisition of land, buildings and works | 101,319 | 21,343 | 31,155 | 412,232 | 11,461 | 13,973 |
Acquisition of machinery and equipment | 649,450 | 75,872 | 102,109 | 523,333 | 39,420 | 51,380 |
Transfer payments | 1,136,811 | 44,519 | 69,044 | 1,173,395 | 51,236 | 77,515 |
Other subsidies and payments | 53,229 | 135,895 | 154,422 | 39,049 | 66,258 | 152,499 |
Public Debt Charges | 0 | 36 | 69 | 0 | 0 | 0 |
Total gross budgetary expenditures | 3,554,501 | 804,051 | 1,297,203 | 4,678,496 | 781,970 | 1,343,872 |
Less Revenues netted against expenditures: | ||||||
Sales of goods and services | 30,008 | 9,521 | 20,108 | 40,011 | 47,204 | 50,380 |
Total Revenues netted against expenditures | 30,008 | 9,521 | 20,108 | 40,011 | 47,204 | 50,380 |
Total net budgetary expenditures | 3,524,493 | 794,530 | 1,277,095 | 4,638,485 | 734,766 | 1,293,492 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
- Date modified: