Fisheries and Oceans Canada - Quarterly financial report for the quarter ended September 30, 2023
Table of contents
- Introduction
- Highlights of fiscal quarter and the fiscal year-to-date (YTD) results
- Risks and uncertainties
- Significant changes in relation to operations, personnel and programs
- Approval by senior officials
- Appendix
1. Introduction
This quarterly financial report has been prepared as required by section 65.1 of the Financial Administration Act. The quarterly report should be read in conjunction with the current year’s Main Estimates.
This quarterly report has not been subject to an external audit or review.
Further details on Fisheries and Oceans Canada’s authority, mandate and programs may be found in the Departmental Plan.
1.1 Basis of presentation
This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities includes Fisheries and Oceans Canada’s spending authorities granted by Parliament and those used by the Department consistent with the 2023-24 Main Estimates and the Operating and Capital Budget Carry Forwards.
The authority of Parliament is required before money can be spent by the Government. Approval is given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.
The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.
2. Highlights of the fiscal quarter and the fiscal year-to-date (YTD) results
The following section highlights the financial results and provides explanations as at September 30, 2023, compared to the same period last year.
2022-23 Authorities as at September 30, 2022 | 2023-24 Authorities as at September 30, 2023 | Variance in Authorities | Expenditures during the quarter ended September 30, 2022 |
Expenditures during the quarter ended September 30, 2023 |
Variance in Expenditures | |
---|---|---|---|---|---|---|
Vote 1 – Net Operating expenditures | 2,025,776 | 2,067,104 | 41,328 | 535,258 | 565,043 | 29,785 |
Vote 5 – Capital expenditures | 1,465,801 | 1,659,383 | 193,582 | 197,231 | 330,596 | 133,365 |
Vote 10 – Grants and Contributions | 620,112 | 532,402 | (87,710) | 56,140 | 90,270 | 34,130 |
Statutory Authorities | 179,888 | 186,343 | 6,455 | 44,973 | 46,669 | 1,696 |
Total | 4,291,577 | 4,445,232 | 153,655 | 833,602 | 1,032,578 | 198,976 |
2.1 Significant changes in authorities
The total budgetary authorities available for use increased by $153.7 million (3.6%) from the previous fiscal year:
- Vote 1 authorities increased by $41.3 million
- Vote 5 authorities increased by $193.6 million
- Vote 10 authorities decreased by $87.7 million
- Statutory authorities increased $6.5 million
Comparison of net budgetary authorities by vote as at September 30 of fiscal years 2022-23 and 2023-24 (in millions of dollars)
Text version
Dates | 2022-23 | 2023-24 |
---|---|---|
Vote 1 | 2,026 | 2,067 |
Vote 5 | 1,466 | 1,659 |
Vote 10 | 620 | 532 |
Statutory | 180 | 186 |
The following table provides a detailed explanation of these changes.
Explanation of Changes (2023-24 compared to 2022-23) |
Change (thousands of dollars) |
---|---|
Vote 1 – Net Operating | |
Planned funding profile change for the Oceans Protection Plan | 91,141 |
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona | 29,683 |
Funding to implement the Impact Assessment Act | 13,377 |
Planned funding profile change related to the Pacific Salmon Strategy Initiative | 11,513 |
Planned funding profile change related to the Marine Conservation Targets | 10,265 |
Funding to support the work of the Great Lakes Fishery Commission | 7,590 |
Planned funding profile change to conserve Canada's nature, parks and wild spaces | (19,311) |
Incremental change in the Operating Budget Carry Forward | (24,111) |
Planned funding profile change for the Small Craft Harbours Program | (26,384) |
Planned funding profile change to implement the fish stocks provisions in the Fisheries Act | (57,004) |
Other Departmental Adjustments | 4,569 |
Sub-total Net Operating | 41,328 |
Vote 5 – Capital | |
Planned funding profile change for Canadian Coast Guard's fleet recapitalization projects | 317,694 |
Incremental change in the Capital Budget Carry Forward | 53,284 |
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona | 30,000 |
Planned funding profile change for the Trans Mountain Expansion Project | (18,721) |
Planned funding profile change for the Oceans Protection Plan | (67,889) |
Planned funding profile change for the Small Craft Harbours Program | (120,446) |
Other Departmental Adjustments | (340) |
Sub-total Capital | 193,582 |
Vote 10 – Grants and Contributions | |
Planned funding profile change for the Oceans Protection Plan | 37,006 |
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona | 28,869 |
Planned funding profile change related to the Marine Conservation Targets | 7,617 |
Planned funding profile change for the Nature Legacy Initiative | (10,179) |
Planned funding profile change to implement the fish stocks provisions in the Fisheries Act | (11,503) |
Planned funding profile change to conserve Canada's nature, parks and wild spaces | (15,870) |
Planned funding profile change for the Fish Funds | (37,149) |
Planned funding profile change for Indigenous programs | (88,766) |
Other Departmental Adjustments | 2,265 |
Sub-total Grants and Contributions | (87,710) |
Statutory | |
Planned funding profile change for the Oceans Protection Plan | 12,856 |
Planned funding profile change to implement the fish stocks provisions in the Fisheries Act | (6,691) |
Other Departmental Adjustments | 290 |
Sub-total Statutory | 6,455 |
Total Authorities | 153,655 |
2.2 Significant changes in expenditures
In the second quarter of 2023-24, total budgetary expenditures have increased by $199.0 million (23.9%) compared to the same period in the previous year:
- Vote 1 expenditures increased by $29.8 million
- Non material variance. No explanation to provide below.
- Vote 5 expenditures increased by $133.4 million
- Vote 10 expenditures increased by $34.1 million
- Statutory payments increased by $1.7 million
Comparison of authorities used by vote during the second quarter of fiscal years 2022-23 and 2023-24 (in millions of dollars)
Text version
Dates | 2022-23 (Q2) | 2023-24 (Q2) |
---|---|---|
Vote 1 | 535 | 565 |
Vote 5 | 197 | 331 |
Vote 10 | 56 | 90 |
Statutory | 45 | 47 |
In the second quarter of 2023-24, total budgetary expenditures amounted to $1,032.6 million compared to $833.6 million reported in the same quarter of 2022-23, which represents an increase of $199.0 million or 23.9%.
- Vote 5 - Capital expenditures (increase of $133.4 million or 67.6%)
This variance is mainly attributed to an increase in construction engineering and architectural service costs related to the advancement of the Arctic Offshore Patrol Ships, Offshore Oceanographic Science Vessel and Polar Icebreaker projects.
- Vote 10 - Grants and Contributions expenditures (increase of $34.1 million or 60.8%)
This variance is mainly attributed to an increase in payments related to the Pacific Salmon Strategy Initiative, Indigenous Reconciliation Priorities and the Trans Mountain Expansion Project.
The net increase by standard object is mainly attributed to:
- Professional and Special Services (increase of $105.5 million)
This variance is mainly attributed to an increase in construction engineering and architectural service costs related to the advancement of the Arctic Offshore Patrol Ships, Offshore Oceanographic Science Vessel and Polar Icebreaker projects.
- Rentals (increase of $9.1 million)
This variance is primarily due to an increase in costs related to modern hydrography and the acquisition of a charter vessel under the Pacific Salmon Strategy Initiative.
- Repair and Maintenance (decrease of $32.0 million)
This variance is mainly explained by the realignment of coding offset by the increase in Acquisition of Machinery and Equipment (as per below). Both are expected to stabilize in future years.
- Utilities, Materials and Supplies (decrease of $6.5 million)
The variance is mainly attributed to a decrease in fuel expenditures for the CCG vessels due to slightly lower fuel prices compared to last year.
- Acquisition of Land, Buildings and Works (increase of $15.7 million)
The variance is mainly attributed to an increase in marine installation costs for Canadian Coast Guard search and rescue stations as well as various Small Craft Harbours projects.
- Acquisition of Machinery and Equipment (increase of $36.2 million)
This variance is mainly explained by the realignment of coding offset by the decrease in Repair and Maintenance (as per above). Both are expected to be corrected in future years.
- Transfer Payments (increase of $34.1 million)
This variance is mainly attributed to an increase in payments related to the Pacific Salmon Strategy Initiative, Indigenous Reconciliation Priorities and the Trans Mountain Expansion Project.
3. Risks and uncertainties
Fisheries and Oceans Canada operates in a dynamic environment that is affected by a number of factors, including: increased northern development; expansion of navigable waters; climate change; demographics; technological advances; changing maritime safety and security demands; and global geopolitical and economic conditions. The Department continues to assess how it conducts its business, provides services and delivers its programs to meet client and stakeholders needs. The Department maintains a Departmental Risk Profile which assesses corporate strategic risks, which if not addressed, could impair DFO-CCG’s ability to deliver on its mandate and achieve results under the Department’s core responsibilities. Additional information regarding the Department’s key risk areas is presented in the 2023-24 Departmental Plan.
Certain risks would have financial impacts should they materialize such as affecting the timing of transfer payments which lies outside the control of the Department and could require funds to be shifted to future years to meet program requirements. To minimize these impacts, the Department continuously monitors its program funding and expenditures throughout the year.
4. Significant changes in relation to operations, personnel and programs
The following changes in personnel were made since the last published quarterly report:
- The appointment of Susan Chambers as Regional Director General, Pacific Region, as of July 24, 2023.
- The appointment of Jody Proctor as Regional Director General, Arctic Region, as of July 24, 2023.
- The appointment of the Honourable Diane Lebouthillier as Minister of Fisheries, Oceans and the Canadian Coast Guard as of July 26, 2023.
5. Approval by senior officials
Approved by:
Original signed by
Annette Gibbons,
Deputy Minister
Ottawa, Canada
Original signed by
Richard Goodyear,
Chief Financial Officer
Ottawa, Canada
6. Appendix
Table 1: Statement of authorities (unaudited)
(in thousands of dollars)
Fiscal year 2022-23 | Fiscal year 2023-24 | |||||
---|---|---|---|---|---|---|
Total available for use for the year ending March 31, 2023* | Year to date used at quarter-end | Used during the quarter ended September 30, 2022 | Total available for use for the year ending March 31, 2024* | Year to date used at quarter-end | Used during the quarter ended September 30, 2023 | |
Vote 1 – Net Operating expenditures | 2,025,776 | 912,173 | 535,258 | 2,067,104 | 1,001,277 | 565,043 |
Vote 5 – Capital expenditures | 1,465,801 | 315,594 | 197,231 | 1,659,383 | 497,603 | 330,596 |
Vote 10 – Grants and Contributions | 620,112 | 89,181 | 56,140 | 532,402 | 155,578 | 90,270 |
Statutory Authorities | ||||||
Statutory - Contributions to employee benefit plans | 179,795 | 89,898 | 44,949 | 186,248 | 93,124 | 46,562 |
Statutory - Minister of Fisheries and Oceans – Salary and motor car allowance | 93 | 46 | 23 | 95 | 47 | 24 |
Statutory - Spending of proceeds from the disposal of surplus Crown assets | 0 | 39 | 0 | 0 | 109 | 67 |
Statutory – Refunds of amounts credited to revenues in previous years | 0 | 2 | 1 | 0 | 39 | 16 |
Total Statutory Authorities | 179,888 | 89,985 | 44,973 | 186,343 | 93,319 | 46,669 |
Total Authorities | 4,291,577 | 1,406,933 | 833,602 | 4,445,232 | 1,747,777 | 1,032,578 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
Table 2: Departmental budgetary expenditures by standard object (unaudited)
(in thousands of dollars)
Fiscal year 2022-23 | Fiscal year 2023-24 | |||||
---|---|---|---|---|---|---|
Planned expenditures for the year ending March 31, 2023* | Year to date used at quarter-end | Expended during the quarter ended September 30, 2022 | Planned expenditures for the year ending March 31, 2024* | Year to date used at quarter-end | Expended during the quarter ended September 30, 2023 | |
Expenditures: | ||||||
Personnel | 1,409,041 | 713,880 | 379,625 | 1,429,896 | 784,191 | 419,620 |
Transportation and communications | 101,810 | 41,915 | 26,749 | 101,319 | 42,649 | 24,734 |
Information | 4,141 | 2,015 | 1,006 | 4,350 | 2,978 | 1,540 |
Professional and special services | 752,421 | 256,830 | 170,129 | 778,649 | 416,933 | 275,581 |
Rentals | 48,099 | 26,926 | 14,145 | 53,414 | 36,726 | 23,280 |
Repair and maintenance | 200,047 | 111,441 | 69,266 | 208,348 | 75,419 | 37,227 |
Utilities, materials and supplies | 145,371 | 70,630 | 45,659 | 150,679 | 62,415 | 39,130 |
Acquisition of land, buildings and works | 371,088 | 48,859 | 30,986 | 389,065 | 59,268 | 46,724 |
Acquisition of machinery and equipment | 639,436 | 48,263 | 32,576 | 797,417 | 101,923 | 68,753 |
Transfer payments | 620,112 | 89,181 | 56,140 | 532,402 | 155,578 | 90,270 |
Other subsidies and payments | 40,022 | (1,056) | 8,780 | 39,704 | 10,356 | 6,142 |
Public Debt Charges | 0 | 0 | 0 | 0 | 0 | 0 |
Total gross budgetary expenditures | 4,331,588 | 1,408,884 | 835,061 | 4,485,243 | 1,748,436 | 1,033,001 |
Less Revenues netted against expenditures: | ||||||
Sales of goods and services | 40,011 | 1,951 | 1,459 | 40,011 | 659 | 423 |
Total Revenues netted against expenditures | 40,011 | 1,951 | 1,459 | 40,011 | 659 | 423 |
Total net budgetary expenditures | 4,291,577 | 1,406,933 | 833,602 | 4,445,232 | 1,747,777 | 1,032,578 |
* Includes only Authorities available for use and granted by Parliament at quarter-end.
- Date modified: