Language selection

Search

Fisheries and Oceans Canada - Quarterly financial report for the quarter ended December 31, 2023

Table of contents

  1. Introduction
  2. Highlights of fiscal quarter and the fiscal year-to-date (YTD) results
  3. Risks and uncertainties
  4. Significant changes in relation to operations, personnel and programs
  5. Approval by senior officials
  6. Appendix

1. Introduction

This quarterly financial report has been prepared as required by section 65.1 of the Financial Administration Act. The quarterly report should be read in conjunction with the current year’s Main Estimates and Supplementary Estimates (B).

This quarterly report has not been subject to an external audit or review.

Further details on Fisheries and Oceans Canada’s authority, mandate and programs may be found in the Departmental Plan.

1.1 Basis of presentation

This quarterly report has been prepared using an expenditure basis of accounting. The accompanying Statement of Authorities includes Fisheries and Oceans Canada’s spending authorities granted by Parliament and those used by the Department consistent with the 2023-24 Main Estimates, Supplementary Estimates (B), and the Operating and Capital Budget Carry Forwards.

The authority of Parliament is required before money can be spent by the Government. Approval is given in the form of annually approved limits through appropriation acts or through legislation in the form of statutory spending authority for specific purposes.

The Department uses the full accrual method of accounting to prepare and present its annual departmental financial statements that are part of the departmental results reporting process. However, the spending authorities voted by Parliament remain on an expenditure basis.

2. Highlights of the fiscal quarter and the fiscal year-to-date (YTD) results

The following section highlights the financial results and provides explanations as at December 31, 2023, compared to the same period last year.

Highlights of the fiscal quarter and the fiscal year-to-date (YTD) results (thousands of dollars)
  2022-23 Authorities as at December 31, 2022 2023-24 Authorities as at December 31, 2023 Variance in Authorities Expenditures during the quarter ended December 31, 2022 Expenditures during the quarter ended December 31, 2023 Variance in Expenditures
Vote 1 – Net Operating expenditures 2,141,265 2,283,898 142,633 556,005 588,469 32,464
Vote 5 – Capital expenditures 1,471,504 1,710,026 238,522 264,375 319,947 55,572
Vote 10 – Grants and Contributions 964,910 724,780 (240,130) 69,935 87,432 17,497
Statutory Authorities 189,724 202,263 12,539 45,092 48,788 3,696
Total 4,767,403 4,920,967 153,564 935,407 1,044,636 109,229

2.1 Significant changes in authorities

The total budgetary authorities available for use increased by $153.6 million (3.2%) from the previous fiscal year:

Comparison of net budgetary authorities by vote as at December 31 of fiscal years 2022-23 and 2023-24 (in millions of dollars)

Comparison of net budgetary authorities
Text version
(in millions of dollars)
Dates 2022-23 2023-24
Vote 1 2,141 2,284
Vote 5 1,472 1,710
Vote 10 965 725
Statutory 190 202

The following table provides a detailed explanation of these changes.

Explanation of Changes
(2023-24 compared to 2022-23)
Change (thousands of dollars)
Vote 1 – Net Operating
Funding for signed collective agreements and the reimbursement of paylist expenditures 101,159
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona 29,683
Planned funding profile change for the Oceans Protection Plan 24,184
Funding to implement the Impact Assessment Act 13,352
Planned funding profile change for Canadian Coast Guard's fleet operations 11,592
Planned funding profile change related to the Pacific Salmon Strategy Initiative 11,513
Funding to implement Canadaʼs Indo-Pacific Strategy 11,192
Planned funding profile change related to the Marine Conservation Targets 10,265
Funding to renew the Marine Spatial Planning program 7,593
Funding to support the work of the Great Lakes Fishery Commission 7,590
Planned funding profile change for the Nature Legacy Initiative (5,214)
Planned funding profile change for protecting marine life (5,529)
Funding for engagement with Indigenous partners and stakeholders on aquaculture mandate commitments (5,575)
Planned funding profile change to continue efforts to protect species at risk (6,572)
Planned funding profile change to modernize the Fisheries Act (11,524)
Incremental change in the Operating Budget Carry Forward (24,111)
Planned funding profile change for the Small Craft Harbours Program (26,384)
Other Departmental Adjustments (581)
Sub-total Net Operating 142,633
Vote 5 – Capital
Planned funding profile change for Canadian Coast Guard's fleet recapitalization projects 367,738
Incremental change in the Capital Budget Carry Forward 53,284
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona 30,000
Planned funding profile change to implement an Inuit Impact and Benefit Agreement 16,964
Planned funding profile change related to the Marine Conservation Targets (2,200)
Planned funding profile change related to the Pacific Salmon Strategy Initiative (9,265)
Planned funding profile change to strengthen environmental protections and address concerns raised by Indigenous groups regarding the trans mountain expansion project (18,721)
Planned funding profile change for the Oceans Protection Plan (73,592)
Planned funding profile change for the Small Craft Harbours Program (120,446)
Other Departmental Adjustments (5,240)
Sub-total Capital 238,522
Vote 10 – Grants and Contributions
Funding for the Small Craft Harbour Program and the Ghost Gear Fund for recovery efforts at harbours affected by Hurricane Fiona 30,869
Planned funding profile change for the Oceans Protection Plan 14,373
Planned funding profile change to continue efforts to protect species at risk (3,449)
Planned funding profile change for the Aquatic Climate Change Adaptation Services Program (3,994)
Planned funding profile change to support self-employed fish harvesters in Canada affected by COVID-19 (5,000)
Funding for advancing a circular economy for plastics in Canada (10,000)
Planned funding profile change to modernize the Fisheries Act (11,270)
Planned funding profile change for the Nature Legacy Initiative (13,018)
Planned funding profile change to strengthen environmental protections and address concerns raised by Indigenous groups regarding the trans mountain expansion project (40,223)
Planned funding profile change for the Fish Funds (42,601)
Planned funding profile change for Indigenous programs (153,247)
Other Departmental Adjustments (2,570)
Sub-total Grants and Contributions (240,130)
Statutory
Planned funding profile change for the Oceans Protection Plan 4,356
Planned funding profile change to modernize the Fisheries Act 2,928
Other Departmental Adjustments 5,255
Sub-total Statutory 12,539
Total Authorities 153,564

2.2 Significant changes in expenditures

In the third quarter of 2023-24, total budgetary expenditures amounted to $1,044.6 million compared to $935.4 million reported in the same quarter of 2022-23. This represents an increase of $109.2 million, or 11.7%.

Comparison of authorities used by vote during the third quarter of fiscal years 2022-23 and 2023-24 (in millions of dollars)

Comparison of authorities
Text version
(in millions of dollars)
Dates 2022-23 (Q3) 2023-24 (Q3)
Vote 1 556 588
Vote 5 264 320
Vote 10 70 87
Statutory 45 49

The net increase by standard object is mainly attributed to:

3. Risks and uncertainties

Fisheries and Oceans Canada operates in a dynamic environment that is affected by a number of factors, including: increased northern development; expansion of navigable waters; climate change; demographics; technological advances; changing maritime safety and security demands; and global geopolitical and economic conditions. The Department continues to assess how it conducts its business, provides services and delivers its programs to meet client and stakeholders needs. The Department maintains a Departmental Risk Profile which assesses corporate strategic risks, which if not addressed, could impair DFO-CCG’s ability to deliver on its mandate and achieve results under the Department’s core responsibilities. Additional information regarding the Department’s key risk areas is presented in the 2023-24 Departmental Plan.

Certain risks would have financial impacts should they materialize such as affecting the timing of transfer payments which lies outside the control of the Department and could require funds to be shifted to future years to meet program requirements. To minimize these impacts, the Department continuously monitors its program funding and expenditures throughout the year.

4. Significant changes in relation to operations, personnel and programs

The following changes in personnel were made since the last published quarterly report:

5. Approval by senior officials

Approved by:

Original signed by


Annette Gibbons,
Deputy Minister
Ottawa, Canada

Original signed by


Richard Goodyear,
Chief Financial Officer
Ottawa, Canada

6. Appendix

Table 1: Statement of authorities (unaudited)

(in thousands of dollars)

  Fiscal year 2022-23 Fiscal year 2023-24
Total available for use for the year ending March 31, 2023* Year to date used at quarter-end Used during the quarter ended December 31, 2022 Total available for use for the year ending March 31, 2024* Year to date used at quarter-end Used during the quarter ended December 31, 2023
Budgetary Voted
Vote 1 – Net Operating expenditures 2,141,265 1,468,177 556,005 2,283,898 1,589,746 588,469
Vote 5 – Capital expenditures 1,471,504 579,970 264,375 1,710,026 817,550 319,947
Vote 10 – Grants and Contributions 964,910 159,115 69,935 724,780 243,010 87,432
Statutory Authorities
Statutory - Contributions to employee benefit plans 189,631 134,847 44,949 202,168 139,686 46,561
Statutory - Minister of Fisheries and Oceans – Salary and motor car allowance 93 69 23 95 71 24
Statutory - Spending of proceeds from the disposal of surplus Crown assets 0 115 76 0 2,309 2,201
Statutory – Refunds of amounts credited to revenues in previous years 0 47 44 0 41 2
Total Statutory Authorities 189,724 135,078 45,092 202,263 142,107 48,788
Total Authorities 4,767,403 2,342,340 935,407 4,920,967 2,792,413 1,044,636

* Includes only Authorities available for use and granted by Parliament at quarter-end.

Table 2: Departmental budgetary expenditures by standard object (unaudited)

(in thousands of dollars)

  Fiscal year 2022-23 Fiscal year 2023-24
Planned expenditures for the year ending March 31, 2023* Year to date used at quarter-end Expended during the quarter ended December 31, 2022 Planned expenditures for the year ending March 31, 2024* Year to date used at quarter-end Expended during the quarter ended December 31, 2023
Expenditures:
Personnel 1,478,708 1,089,993 376,113 1,624,087 1,259,177 474,986
Transportation and communications 106,230 69,975 28,060 104,425 65,372 22,723
Information 4,320 4,458 2,443 4,483 5,439 2,462
Professional and special services 785,086 480,871 224,041 802,520 673,156 256,223
Rentals 50,187 44,695 17,769 55,051 55,171 18,445
Repair and maintenance 208,732 186,601 75,160 214,736 96,680 21,261
Utilities, materials and supplies 151,682 111,034 40,404 155,298 102,007 39,593
Acquisition of land, buildings and works 373,025 100,845 51,986 404,869 123,155 63,886
Acquisition of machinery and equipment 642,774 92,885 44,622 829,808 180,211 78,287
Transfer payments 964,910 157,602 68,421 724,780 243,010 87,432
Other subsidies and payments 41,760 30,272 31,328 40,921 17,119 6,763
Public Debt Charges 0 0 0 0 130 130
Total gross budgetary expenditures 4,807,414 2,369,231 960,347 4,960,978 2,820,627 1,072,191
Less Revenues netted against expenditures:
Sales of goods and services 40,011 26,891 24,940 40,011 28,214 27,555
Total Revenues netted against expenditures 40,011 26,891 24,940 40,011 28,214 27,555
Total net budgetary expenditures 4,767,403 2,342,340 935,407 4,920,967 2,792,413 1,044,636

* Includes only Authorities available for use and granted by Parliament at quarter-end.

Date modified: